{ "meta": { "modelVersion": "1.1.0", "methodologyVersion": "1.1.0", "dataVersion": "opcom-ro-dam-2019-01-01_2026-09-16.v1", "generatedAtUtc": "2026-09-17T05:22:48.289Z", "marketDataCutoff": "2026-09-16", "marketTimeZone": "Europe/Bucharest", "dispatch": "chronological perfect-foresight arbitrage, 250 MW blocks, neutral terminal (end SoC <= 75 MWh, unvalued)", "moneyUnit": "EUR", "energyUnit": "MWh" }, "rteCases": { "central_784": { "rte": 0.784, "labelRo": "Raport documentat al proiectului istoric: 78,4%", "labelEn": "Documented legacy-design ratio: 78.4%", "emaxMwh": 13100, "genEpisodes": 6069, "pumpEpisodes": 5294, "totals": { "pumpedMwh": 23947125, "dischargedMwh": 18774500, "pumpCostEur": 1649758972, "genRevenueEur": 3031614306, "marginEur": 1381855334 }, "annual": [ { "year": 2019, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 50.41, "minPriceEurMwh": 0, "maxPriceEurMwh": 158.09, "meanDailySpreadEurMwh": 47.73, "negativeHours": 0, "pumpedMwh": 3046250, "dischargedMwh": 2384500, "pumpCostEur": 102546876, "genRevenueEur": 164232246, "marginEur": 61685370, "efc": 182.02, "utilisationPct": 27.22, "top1PctRevenueShare": 7.23, "top5PctRevenueShare": 28.27, "top10PctRevenueShare": 47.93 }, { "year": 2020, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 39.49, "minPriceEurMwh": 0, "maxPriceEurMwh": 150.02, "meanDailySpreadEurMwh": 35.29, "negativeHours": 0, "pumpedMwh": 3026500, "dischargedMwh": 2373000, "pumpCostEur": 80597609, "genRevenueEur": 127042916, "marginEur": 46445307, "efc": 181.15, "utilisationPct": 27.02, "top1PctRevenueShare": 7.92, "top5PctRevenueShare": 29.46, "top10PctRevenueShare": 50 }, { "year": 2021, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 111.42, "minPriceEurMwh": 0.02, "maxPriceEurMwh": 542.5, "meanDailySpreadEurMwh": 94.1, "negativeHours": 0, "pumpedMwh": 2899250, "dischargedMwh": 2276500, "pumpCostEur": 229727592, "genRevenueEur": 355220246, "marginEur": 125492654, "efc": 173.78, "utilisationPct": 25.99, "top1PctRevenueShare": 10.18, "top5PctRevenueShare": 39.28, "top10PctRevenueShare": 63.76 }, { "year": 2022, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 265.3, "minPriceEurMwh": 0.17, "maxPriceEurMwh": 964.21, "meanDailySpreadEurMwh": 232.45, "negativeHours": 0, "pumpedMwh": 2955750, "dischargedMwh": 2314500, "pumpCostEur": 511959045, "genRevenueEur": 814329095, "marginEur": 302370050, "efc": 176.68, "utilisationPct": 26.42, "top1PctRevenueShare": 8.03, "top5PctRevenueShare": 31.48, "top10PctRevenueShare": 53.93 }, { "year": 2023, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 103.74, "minPriceEurMwh": -23.18, "maxPriceEurMwh": 436.89, "meanDailySpreadEurMwh": 126.5, "negativeHours": 32, "pumpedMwh": 3095000, "dischargedMwh": 2427750, "pumpCostEur": 189199813, "genRevenueEur": 358337070, "marginEur": 169137258, "efc": 185.32, "utilisationPct": 27.71, "top1PctRevenueShare": 7.17, "top5PctRevenueShare": 27.19, "top10PctRevenueShare": 47.19 }, { "year": 2024, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 103.51, "minPriceEurMwh": -106.36, "maxPriceEurMwh": 1021.61, "meanDailySpreadEurMwh": 187.83, "negativeHours": 85, "pumpedMwh": 3311500, "dischargedMwh": 2597750, "pumpCostEur": 192953075, "genRevenueEur": 438328763, "marginEur": 245375688, "efc": 198.3, "utilisationPct": 29.57, "top1PctRevenueShare": 13.04, "top5PctRevenueShare": 37.59, "top10PctRevenueShare": 55.73 }, { "year": 2025, "ytd": false, "daysCovered": 365, "intervals": 15387, "pricedIntervals": 15384, "meanPriceEurMwh": 108.17, "minPriceEurMwh": -100.63, "maxPriceEurMwh": 603.3, "meanDailySpreadEurMwh": 174.75, "negativeHours": 196, "pumpedMwh": 3329000, "dischargedMwh": 2609938, "pumpCostEur": 207905931, "genRevenueEur": 429996687, "marginEur": 222090756, "efc": 199.23, "utilisationPct": 29.79, "top1PctRevenueShare": 11.03, "top5PctRevenueShare": 37.92, "top10PctRevenueShare": 62.69 }, { "year": 2026, "ytd": true, "daysCovered": 259, "intervals": 24860, "pricedIntervals": 24764, "meanPriceEurMwh": 123.06, "minPriceEurMwh": -99.75, "maxPriceEurMwh": 1015.65, "meanDailySpreadEurMwh": 225.2, "negativeHours": 163.25, "pumpedMwh": 2283875, "dischargedMwh": 1790563, "pumpCostEur": 134869033, "genRevenueEur": 344127284, "marginEur": 209258251, "efc": 136.68, "utilisationPct": 28.81, "top1PctRevenueShare": 8.82, "top5PctRevenueShare": 28.34, "top10PctRevenueShare": 47.41 } ] }, "alt_762": { "rte": 0.762, "labelRo": "Alternativă documentată: 76,2%", "labelEn": "Documented alternative: 76.2%", "emaxMwh": 13100, "genEpisodes": 5940, "pumpEpisodes": 5156, "totals": { "pumpedMwh": 23135250, "dischargedMwh": 17629000, "pumpCostEur": 1558154091, "genRevenueEur": 2876480213, "marginEur": 1318326122 }, "annual": [ { "year": 2019, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 50.41, "minPriceEurMwh": 0, "maxPriceEurMwh": 158.09, "meanDailySpreadEurMwh": 47.73, "negativeHours": 0, "pumpedMwh": 2970250, "dischargedMwh": 2258500, "pumpCostEur": 99192173, "genRevenueEur": 157161839, "marginEur": 57969666, "efc": 172.4, "utilisationPct": 25.78, "top1PctRevenueShare": 7.56, "top5PctRevenueShare": 29.46, "top10PctRevenueShare": 49.94 }, { "year": 2020, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 39.49, "minPriceEurMwh": 0, "maxPriceEurMwh": 150.02, "meanDailySpreadEurMwh": 35.29, "negativeHours": 0, "pumpedMwh": 2919000, "dischargedMwh": 2225250, "pumpCostEur": 76701275, "genRevenueEur": 120380549, "marginEur": 43679274, "efc": 169.87, "utilisationPct": 25.33, "top1PctRevenueShare": 8.34, "top5PctRevenueShare": 31, "top10PctRevenueShare": 52.48 }, { "year": 2021, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 111.42, "minPriceEurMwh": 0.02, "maxPriceEurMwh": 542.5, "meanDailySpreadEurMwh": 94.1, "negativeHours": 0, "pumpedMwh": 2763750, "dischargedMwh": 2109750, "pumpCostEur": 217224204, "genRevenueEur": 334596483, "marginEur": 117372279, "efc": 161.05, "utilisationPct": 24.08, "top1PctRevenueShare": 10.75, "top5PctRevenueShare": 41.45, "top10PctRevenueShare": 66.65 }, { "year": 2022, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 265.3, "minPriceEurMwh": 0.17, "maxPriceEurMwh": 964.21, "meanDailySpreadEurMwh": 232.45, "negativeHours": 0, "pumpedMwh": 2834000, "dischargedMwh": 2156750, "pumpCostEur": 477480050, "genRevenueEur": 762060920, "marginEur": 284580870, "efc": 164.64, "utilisationPct": 24.62, "top1PctRevenueShare": 8.54, "top5PctRevenueShare": 33.29, "top10PctRevenueShare": 56.58 }, { "year": 2023, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 103.74, "minPriceEurMwh": -23.18, "maxPriceEurMwh": 436.89, "meanDailySpreadEurMwh": 126.5, "negativeHours": 32, "pumpedMwh": 2993500, "dischargedMwh": 2282250, "pumpCostEur": 178754593, "genRevenueEur": 340385915, "marginEur": 161631323, "efc": 174.22, "utilisationPct": 26.05, "top1PctRevenueShare": 7.55, "top5PctRevenueShare": 28.62, "top10PctRevenueShare": 49.56 }, { "year": 2024, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 103.51, "minPriceEurMwh": -106.36, "maxPriceEurMwh": 1021.61, "meanDailySpreadEurMwh": 187.83, "negativeHours": 85, "pumpedMwh": 3213250, "dischargedMwh": 2450000, "pumpCostEur": 184647315, "genRevenueEur": 422350363, "marginEur": 237703048, "efc": 187.02, "utilisationPct": 27.89, "top1PctRevenueShare": 13.53, "top5PctRevenueShare": 38.98, "top10PctRevenueShare": 57.76 }, { "year": 2025, "ytd": false, "daysCovered": 365, "intervals": 15387, "pricedIntervals": 15384, "meanPriceEurMwh": 108.17, "minPriceEurMwh": -100.63, "maxPriceEurMwh": 603.3, "meanDailySpreadEurMwh": 174.75, "negativeHours": 196, "pumpedMwh": 3224875, "dischargedMwh": 2457438, "pumpCostEur": 197396498, "genRevenueEur": 410768408, "marginEur": 213371910, "efc": 187.59, "utilisationPct": 28.05, "top1PctRevenueShare": 11.55, "top5PctRevenueShare": 39.63, "top10PctRevenueShare": 65.25 }, { "year": 2026, "ytd": true, "daysCovered": 259, "intervals": 24860, "pricedIntervals": 24764, "meanPriceEurMwh": 123.06, "minPriceEurMwh": -99.75, "maxPriceEurMwh": 1015.65, "meanDailySpreadEurMwh": 225.2, "negativeHours": 163.25, "pumpedMwh": 2216625, "dischargedMwh": 1689063, "pumpCostEur": 126757984, "genRevenueEur": 328775738, "marginEur": 202017754, "efc": 128.94, "utilisationPct": 27.18, "top1PctRevenueShare": 9.23, "top5PctRevenueShare": 29.66, "top10PctRevenueShare": 49.54 } ] }, "stress_72": { "rte": 0.72, "labelRo": "Scenariu conservator de modelare: 72%", "labelEn": "Conservative modelling stress: 72%", "emaxMwh": 13100, "genEpisodes": 5673, "pumpEpisodes": 4845, "totals": { "pumpedMwh": 21466250, "dischargedMwh": 15455688, "pumpCostEur": 1376771715, "genRevenueEur": 2578539744, "marginEur": 1201768029 }, "annual": [ { "year": 2019, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 50.41, "minPriceEurMwh": 0, "maxPriceEurMwh": 158.09, "meanDailySpreadEurMwh": 47.73, "negativeHours": 0, "pumpedMwh": 2784750, "dischargedMwh": 1997750, "pumpCostEur": 90780504, "genRevenueEur": 141851042, "marginEur": 51070538, "efc": 152.5, "utilisationPct": 22.81, "top1PctRevenueShare": 8.37, "top5PctRevenueShare": 32.48, "top10PctRevenueShare": 55 }, { "year": 2020, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 39.49, "minPriceEurMwh": 0, "maxPriceEurMwh": 150.02, "meanDailySpreadEurMwh": 35.29, "negativeHours": 0, "pumpedMwh": 2715750, "dischargedMwh": 1957500, "pumpCostEur": 69649491, "genRevenueEur": 108204481, "marginEur": 38554990, "efc": 149.43, "utilisationPct": 22.28, "top1PctRevenueShare": 9.25, "top5PctRevenueShare": 34.26, "top10PctRevenueShare": 57.7 }, { "year": 2021, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 111.42, "minPriceEurMwh": 0.02, "maxPriceEurMwh": 542.5, "meanDailySpreadEurMwh": 94.1, "negativeHours": 0, "pumpedMwh": 2494000, "dischargedMwh": 1800750, "pumpCostEur": 192807271, "genRevenueEur": 295275665, "marginEur": 102468394, "efc": 137.46, "utilisationPct": 20.56, "top1PctRevenueShare": 11.97, "top5PctRevenueShare": 46.28, "top10PctRevenueShare": 72.79 }, { "year": 2022, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 265.3, "minPriceEurMwh": 0.17, "maxPriceEurMwh": 964.21, "meanDailySpreadEurMwh": 232.45, "negativeHours": 0, "pumpedMwh": 2589250, "dischargedMwh": 1861000, "pumpCostEur": 412789595, "genRevenueEur": 665328995, "marginEur": 252539400, "efc": 142.06, "utilisationPct": 21.24, "top1PctRevenueShare": 9.57, "top5PctRevenueShare": 37.33, "top10PctRevenueShare": 62.24 }, { "year": 2023, "ytd": false, "daysCovered": 365, "intervals": 8760, "pricedIntervals": 8760, "meanPriceEurMwh": 103.74, "minPriceEurMwh": -23.18, "maxPriceEurMwh": 436.89, "meanDailySpreadEurMwh": 126.5, "negativeHours": 32, "pumpedMwh": 2763500, "dischargedMwh": 1991500, "pumpCostEur": 155822448, "genRevenueEur": 303712290, "marginEur": 147889843, "efc": 152.02, "utilisationPct": 22.73, "top1PctRevenueShare": 8.45, "top5PctRevenueShare": 31.98, "top10PctRevenueShare": 55.15 }, { "year": 2024, "ytd": false, "daysCovered": 366, "intervals": 8784, "pricedIntervals": 8784, "meanPriceEurMwh": 103.51, "minPriceEurMwh": -106.36, "maxPriceEurMwh": 1021.61, "meanDailySpreadEurMwh": 187.83, "negativeHours": 85, "pumpedMwh": 3011250, "dischargedMwh": 2169500, "pumpCostEur": 167297603, "genRevenueEur": 390791760, "marginEur": 223494158, "efc": 165.61, "utilisationPct": 24.7, "top1PctRevenueShare": 14.62, "top5PctRevenueShare": 42.09, "top10PctRevenueShare": 62.27 }, { "year": 2025, "ytd": false, "daysCovered": 365, "intervals": 15387, "pricedIntervals": 15384, "meanPriceEurMwh": 108.17, "minPriceEurMwh": -100.63, "maxPriceEurMwh": 603.3, "meanDailySpreadEurMwh": 174.75, "negativeHours": 196, "pumpedMwh": 3009188, "dischargedMwh": 2166688, "pumpCostEur": 174856309, "genRevenueEur": 372051008, "marginEur": 197194699, "efc": 165.4, "utilisationPct": 24.73, "top1PctRevenueShare": 12.75, "top5PctRevenueShare": 43.42, "top10PctRevenueShare": 70.66 }, { "year": 2026, "ytd": true, "daysCovered": 259, "intervals": 24860, "pricedIntervals": 24764, "meanPriceEurMwh": 123.06, "minPriceEurMwh": -99.75, "maxPriceEurMwh": 1015.65, "meanDailySpreadEurMwh": 225.2, "negativeHours": 163.25, "pumpedMwh": 2098563, "dischargedMwh": 1511000, "pumpCostEur": 112768494, "genRevenueEur": 301324503, "marginEur": 188556009, "efc": 115.34, "utilisationPct": 24.31, "top1PctRevenueShare": 10.07, "top5PctRevenueShare": 32.35, "top10PctRevenueShare": 53.85 } ] } } }